Own vs. Custom Calculator

ASABE EP496.3 / D497.7 engineering cost analysis. Enter your operation details and compare ownership cost against hiring a custom operator.

EQUIPMENT PRESET

List: $550,000 | 300hp | 35ft

OPERATION DETAILS

ac
bu/ac

CUSTOM HIRE RATE

$/ac
bu/ac
$/bu
$

OWNERSHIP COST (ASABE)

$
%
%
hrs
hrs
%
%
%
%
$/gal
$/hr

ANNUAL COST COMPARISON

CUSTOM HIRE
Total Annual Cost$34,500.00
Cost Per Acre$34.50
Cost Per Bushel$0.86
Lower cost option
OWN EQUIPMENT
Total Annual Cost$55,649.42
Cost Per Acre$55.65
Cost Per Bushel$1.39
Annual savings: $21,149.42 by hiring custom

DIRTI-5 OWNERSHIP BREAKDOWN

FIXED COSTS
Depreciation$13,296.70
Interest$26,812.50
Repairs (ASABE D497.7)$708.52
Taxes$3,217.50
Insurance$1,787.50
Housing / Storage$4,125.00
Subtotal Fixed$49,239.20
OPERATING COSTS
Fuel (30.03/hr)$3,111.43
Labor ($25.00/hr)$2,590.27
Subtotal Operating$6,410.22
TOTAL ANNUAL OWNERSHIP COST$55,649.42

BREAK-EVEN ANALYSIS

Break-even acreage
1,753 ac
Your acres: 1,000
0 acBE: 1,753 ac2,279 ac
At 1,000 acres, hiring custom costs less. You need 753 more acres to justify ownership.

5-YEAR CASH FLOW

YearCustom CostOwnership CostCumulative DiffResidual Value
Year 1$34,500.00$55,649.42$-21,149.42$536,703.30
Year 2$34,500.00$57,066.46$-43,715.88$523,406.59
Year 3$34,500.00$58,483.51$-67,699.39$510,109.89
Year 4$34,500.00$59,900.55$-93,099.94$496,813.19
Year 5$34,500.00$61,317.59$-119,917.53$483,516.48
Positive cumulative difference means custom hire has saved money vs ownership over that period. Residual value assumes straight-line depreciation to salvage.

WHAT OPERATORS SEE

At your rate of $34.50/ac on 1,000acres/year, here is the operator's economics:

Gross Revenue
$34,500.00
Operating Costs (fuel + repairs + labor)
$6,410.22
Margin Per Acre
$28.09
Margin Annual
$28,089.78
Hourly earnings (before fixed costs): $271.11/hr

This excludes the operator's fixed costs (depreciation, interest, insurance). Those are covered by margin across all their clients, not just this job.